ASPEN NEW UPDATES

15 years to pay

LOT AREA 80.0 sq.m
FLOOR AREA 34 sq.m

PACKAGE PRICE 750,000.00
LOAN AMOUNT 730,000.00
EQUITY 20,000.00
PROCESSING FEE
HDMF (PF) 2,000.00
FIRE INSURANCE 2,290.20
MRI 3,591.60
DS 1,201.59
1st Mo. Amort. 7,201.59
TOTAL CASH OUT 36,908.39

Total amount if paid w/in 15 days from reservation date. = 35,908.39

6months = 6,151.40

RESERVATION FEE 5,000.00

30 years to pay = 5,818.55

2 BEDROOM - CONDO - END

FLOOR AREA = 42.50 SQ.M
2 BEDROOM = END

TOTAL CONTRACT PRICE = 2,477,541

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 2,333,664

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 136,530

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 770,453
30% IN 18 MOS. @ ZERO INTEREST = 44,769
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 15,396

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 333,934
10% DP OVER 12 MOS. @ ZERO INTEREST = 27,828
90% balance DUE :

10 YRS @ 10.5%p.a = 28,655
15 yrs @ 10.5%p.a = 23,474
20 yrs @ 10.5%p.a = 21,202

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

2 BEDROOM - CONDO - INNER

FLOOR AREA = 42 SQ.M
2 BEDROOM = INNER

TOTAL CONTRACT PRICE = 2,426,786

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 2,285,447

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 133,710

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 754,260
30% IN 18 MOS. @ ZERO INTEREST = 43,829
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 15,081

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 326,684
10% DP OVER 12 MOS. @ ZERO INTEREST = 27,224
90% balance DUE :

10 YRS @ 10.5%p.a = 28,068
15 yrs @ 10.5%p.a = 22,993
20 yrs @ 10.5%p.a = 20,767

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

2 BEDROOM - CONDO - END

FLOOR AREA = 42.50 SQ.M
2 BEDROOM = END

TOTAL CONTRACT PRICE = 2,477,541

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 2,333,664

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 136,530

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 770,453
30% IN 18 MOS. @ ZERO INTEREST = 44,769
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 15,396

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 333,934
10% DP OVER 12 MOS. @ ZERO INTEREST = 27,828
90% balance DUE :

10 YRS @ 10.5%p.a = 28,655
15 yrs @ 10.5%p.a = 23,474
20 yrs @ 10.5%p.a = 21,202

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

1 BEDROOM - CONDO - END - A

FLOOR AREA = 30 SQ.M
1 BEDROOM = END - A

TOTAL CONTRACT PRICE = 1,655,817

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 1,553,026

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 90,879

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 508,285
30% IN 18 MOS. @ ZERO INTEREST = 29,552
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 10,290

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 216,545
10% DP OVER 12 MOS. @ ZERO INTEREST = 18,045
90% balance DUE :

10 YRS @ 10.5%p.a = 19,151
15 yrs @ 10.5%p.a = 15,689
20 yrs @ 10.5%p.a = 14,170

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

1 BEDROOM - CONDO

FLOOR AREA = 35SQ.M
1 BEDROOM = INNER - A

TOTAL CONTRACT PRICE = 1,903,880

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 1,788,686

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 104,660

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 587,428
30% IN 18 MOS. @ ZERO INTEREST = 34,146
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 11,831

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 251,983
10% DP OVER 12 MOS. @ ZERO INTEREST = 20,999
90% balance DUE :

10 YRS @ 10.5%p.a = 22,020
15 yrs @ 10.5%p.a = 18,039
20 yrs @ 10.5%p.a = 16,293

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

STUDIO - CONDO - INNER

FLOOR AREA = 22SQ.M
STUDIO = INNER

TOTAL CONTRACT PRICE = 1,252,256

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 1,169,643

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 68,459

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 379,529
30% IN 18 MOS. @ ZERO INTEREST = 22,079
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 7,782

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 158,894
10% DP OVER 12 MOS. @ ZERO INTEREST = 13,241
90% balance DUE :

10 YRS @ 10.5%p.a = 14,483
15 yrs @ 10.5%p.a = 11,865
20 yrs @ 10.5%p.a = 10,716

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

Studio - Condo

FLOOR AREA = 27SQ.M
STUDIO = END

TOTAL CONTRACT PRICE = 1,499,006

SPOT CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
5% SPOT CASH WITHIN 30 DAYS = 1,404,056

DEFERRED CASH (WITH MISC. FEES )

RESERVATION FEE = 20,000
18 EQUAL MONTHLY PAYMENT = 82,167

FOR BANK FINANCING

RESERVATION FEE = 20,000
30% DP WITH 5% DISCOUNT ON DP ( INCL OF MISC. FEES) = 458,254
30% IN 18 MOS. @ ZERO INTEREST = 26,648
70% BALANCE DUE: =
BANK FINANCE 20 YEARS @ 9.5%Pp.a = 9,315

PAG-IBIG

RESERVATION FEE = 20,000
10% DP WITHIN 30 DAYS = 194,144
10% DP OVER 12 MOS. @ ZERO INTEREST = 16,179
90% balance DUE :

10 YRS @ 10.5%p.a = 17,337
15 yrs @ 10.5%p.a = 14,203
20 yrs @ 10.5%p.a = 12,828

Prices shall be in effect on the date of this proposal and subject to change without prior notice.

Lot No: GE-CL07-BL03-L002

Lot No: GE-CL07-BL03-L002

Block No: Block 03
Area: 586 sqm
Selling Price: Php 3,281,600

Phase :	GE-004	Location :	Corner Lot
Block :	BL03	Lot Area/sqm :	586
Lot No :	GE-CL07-BL03-L002	Price Per sqm:	5,600
		Total Price:	3,281,600
		Misc Fee:	164,080
		Contract Price:	3,445,680 Php

SPOT CASH ( With Misc. Fees)

TERM	DUE DATE	AMOUNT DUE
1 Reservation Fee :	Day 1	20,000
2 % Discount within 30 days :	Day 30	2,908,828

DEFERRED CASH ( With Misc. Fees)

DEFERRED CASH 1 Reservation Fee :	Day 1	20,000
36 equal monthly payment :	Day 30

OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWN PAYMENT

(minimum of 30% DP to avail of the discount)
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	62,698
Sales Redemption :		825
Total Monthly Amortization :		63,523
3 - Balance Due :
In House 5 yrs @16%pa (0.024318056) :		55,861
Sales Redemption :		825
Total Monthly Amortization :		56,686

BANK FINANCING
OUTRIGHT DOWNPAYMENT

TERM (IN YEARS) :
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	140,180
BANCO DE ORO
40% Net Income :		280,727
Required Income :		701,817
METROBANK
40% Net Income :		280,727
Required Income :		701,817

PHILIPPINE NATIONAL BANK
40% Net Income :		274,722
Required Income :		686,805

PAG-IBIG FINANCING

1 - Reservation Fee :	Day 1	20,000
2 - a)30% Outright Downpayment with 10% Discount :	Day 30	1,104,768
b) 30% DP over 18 mos 0% interest :	Day 30	67,256
3 - 70% Balance Due :		REQUIRED INCOME
a) PAG -IBIG 5yrs @ 6% pa (0.0214939003781) :		49,374
b) PAG -IBIG 10yrs @ 6% pa (0.0134934996776) :		30,996
c) PAG -IBIG 15yrs @ 6% pa (0.011053989237) :		25,392
d) PAG -IBIG 20yrs @ 6% pa (0.00998379886969) :		22,934
e) PAG -IBIG 25yrs @ 6% pa (0.00944181705155) :		21,689
f) PAG -IBIG 30yrs @ 6% pa (0.00914739294493) :		21,013

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED.

PIA Complete Forest View

LOT AREA = 72 SQ.M
FLOOR AREA = 32 SQ.M
TOTAL CONTRACT PRICE = 1,012,679.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 957,045.00

BANK FINANCING

RESERVATION FEE = 5,000.00
30% DOWN PAYMENT WITH 5% DISCOUNT ON DP = 328,796.00
30% IN 6 MONTHS @ ZERO INTEREST = 57,397.00
70% BALANCE DUE:
5 YEARS = 16,403.00

PAG-IBIG FINANCING

RESERVATION FEE = 5,000.00
5% DP WITHIN 30 DAYS = 98,130.00
5% DP 36 MOS. W/ ZERO INTEREST = 2,726.00

95% BALANCE DUE /PAG-IBIG
10 YEARS = 11,602.00
15 YEARS = 9,215.00
20 YEARS = 8,121.00
25 YEARS = 7,535.00
30 YEARS = 7,195.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

PIA B Forest View

LOT AREA = 72 SQ.M
FLOOR AREA = 32 SQ.M
TOTAL CONTRACT PRICE = 916,789.00.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 865,950.00

BANK FINANCING

RESERVATION FEE = 5,000.00
30% DOWN PAYMENT WITH 5% DISCOUNT ON DP = 301,337.00
30% IN 6 MONTHS @ ZERO INTEREST = 52,582.00
70% BALANCE DUE:
5 YEARS = 14,821.00

PAG-IBIG FINANCING

RESERVATION FEE = 5,000.00
5% DP WITHIN 30 DAYS = 92,989.00
5% DP 36 MOS. W/ ZERO INTEREST = 2,583.00

95% BALANCE DUE /PAG-IBIG
10 YEARS = 10,483.00
15 YEARS = 8,326.00
20 YEARS = 7,337.00
25 YEARS = 6,808.00
30 YEARS = 6,501.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

VIVIENNE BASIC

LOT AREA = 108SQ.M
FLOOR AREA = 36SQ.M
TOTAL CONTRACT PRICE = 1,134,835.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 1,073,093.00

BANK FINANCING

30% OUTRIGHT DOWN = 367,176.00
5 YEARS = 18,401.00

PAG-IBIG FINANCING

10% DP = 108,373.00
10% DP 36 MOS. W/ ZERO INTEREST = 3,010.00

90% PAG-IBIG

20 YEARS = 9,785.00
25 YEARS = 9,172.00
30 YEARS = 8,827.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

VIVIENNE COMPLETE

VIVIENNE COMPLETE

LOT AREA = 108SQ.M
FLOOR AREA = 36SQ.M
TOTAL CONTRACT PRICE = 1,282,000.00
RESERVATION FEE = 5,000

SPOT CASH WITH 5% DISCOUNT = 1,212,900.00

BANK FINANCING

30% OUTRIGHT DOWN = 412,566.00
5 YEARS = 20,816.00

PAG-IBIG FINANCING

10% DP = 182,250.00
10% DP 36 MOS. W/ ZERO INTEREST = 5,062.00

90% PAG-IBIG

20 YEARS = 10,486.00
25 YEARS = 9,829.00
30 YEARS = 9,460.00

JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT

FOREST VIEW HOMES 2 - JESSICA BASIC
LOT AREA = 72SQ.M
FLOOR AREA = 60SQ.M
TOTAL CONTRACT PRICE = 1,414,776.00

SPOT CASH

RESERVATION FEE = 10,000.00
5% SPOTCASH WITHIN 30 DAYS = 1,334,037.00

FOR BANK FINANCING AND PAG-IBIG FINANCING
TOTAL SELLING PRICE = 1,380,000.00
PLUS:5.09% MISC. FEES = 70,242.00
TOTAL CONTRACT PRICE = 1,450,242.00

BANK FINANCING
RESERVATION FEE = 10,000.00
30% DP WITH 5% DISCOUNT ON DP = 452,488.00
30% IN 6 MOS. @ ZERO INTEREST = 79,040.00
70% BALANCE
5 YEARS = 22,981.00

PAG-IBIG

RESERVATION = 10,000.00
10% DP WITHIN 30 DAYS = 198,242.00
10% DP OVER 36 MOS. @ ZERO INTEREST = 5,507.00

90% BALANCE DUE
10 YEARS = 16,071.00
15 YEARS = 12,969.00
20 YEARS = 11,577.00
25 YEARS = 10,851.00
30 YEARS = 10,443.00

PRICES SHALL BE IN EFFECT ON THE DATE OF THIS PROPOSAL AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

Married - SPA Form

List of Requirements

Checklist of requirements

Minor documents :

• Postdated checks for Equity/Miscellaneous/Processing fee
• 3 pcs. 1 x 1 ID pictures (including spouse)
• Community Tax Certificate for the year
• Latest Original Income Tax Return or W2
• Tax Identification Number (TIN)
• Birth Certificate/Marriage Contract/Death Certificate/Court Order
• Special Power of Attorney (if necessary)
• Proof of Billing Address
• Certificate of Attendance-Housing Loan Counseling
• Upgrading of PAG-IBIG Contribution (if necessary)
• Certificate of PAG-IBIG 12 months Remittance

or visit http://www.pagibigfund.gov.ph/index.asp

Government/Private Employee

• Service Record (for Govt. Employee only)
• Certificate of Loan Repayments
• Latest Payroll/Payslip (true copy)
• Certificate of Employment and Compensation

Overseas Contract Worker

• Certified True Copy of Active Job Contract
• Photocopy of Passport

Self-Employed

• ITR with Audited Financial Statement (last 2 years)
• Original Business Permit
• Original DTI Registration

Pag-ibig Citi Homes-Monthly Amortization Computation

Total Contract Price = 400,000.00
PROMO / DISCOUNT / ADD RF = 5,000.00
ADD : PROCESSING FEE = 50,000.00
DISCOUNT ____% =
TOTAL CONTRACT PRICE = 455,000.00

FINANCING OPTIONS

TOTAL CONTRACT PRICE = 455,000.00
LOANABLE AMOUNT = 400,000.00
EQUITY = 55,000.00
LESS : RESERVATION FEE = 5,000.00
BALANCE EQUITY = 50,000.00
PAYABLE IN 12 MONTHS AT ZERO INTEREST WITH PDC's = 4,166.67

MOVE - IN FEE

Membership fee = 500.00
6 Months Advance Monthly Dues = 360.00
MRI = 1,968.00
FI = 1,309
Documentary Stamp = 1,000.00
HDMF PF = 2,000.00
Total = 7,137.00

Golden Glow Village - Computation Lot only 120 sq.m

Golden Glow Village - Computation Lot only 120 sq.m
Lot Area = 120 sq.m
Inner
Price per sq.m = 6,000.00
Lot Value = 720,000.00
Processing Fee = 57,600.00
Reservation Fee = 10,000.00

Total Package = 720,000.00
Add : Processing Fee = 57,600.00
Add : Reservation Fee = 10,000.00
Discount =
Total Contract Price = 787,600.00

FINANCING OPTIONS

Total Contract Price = 787,600.00
Loanable Amount = 540,000.00
Equity = 247,600.00
Less : Reservation Fee = 10,000.00
Equity = 237,600.00
Add 1 year MRI = 2,656.80
Add 1 year FI =
Add Documentary Stamp = 1,350.00
Add HDMF PF = 2,000.00
Total = 243,606.80

Down payment or Equity Total = 243,606.80
Payable in 1 year at zero interest with 12pcs.PDC's
Monthly Amortization = 20,300.57

Payment to HDMF or Pag-ibig

5 years = 43,564.05
10 years = 6,741.26
15 years = 5,325.07
20 years = 4,657.53
25 years = 4,292.87
30 years = 3,997.71

Disclaimer :
Prices are subject to change without prior noticed .

Golden Glow Village - Computation Lot only 108sq.m

Lot Area = 108 sq.m
Inner
Price per sq.m = 6,000.00
Lot Value = 648,000.00
Processing Fee = 51,840.00
Reservation Fee = 10,000.00

Total Package = 648,000.00
Add : Processing Fee = 51,840.00
Add : Reservation Fee = 10,000.00
Discount =
Total Contract Price = 709,840.00

FINANCING OPTIONS

Total Contract Price = 709,840.00
Loanable Amount = 583,200.00
Equity =126,640.00
Less : Reservation Fee = 10,000.00
Equity = 116,640.00
Add 1 year MRI = 2,869.34
Add 1 year FI =
Add Documentary Stamp = 1,458.00
Add HDMF PF = 2,000.00
Total = 122,967.34

Down payment or Equity Total = 122,967.34
Payable in 1 year at zero interest with 12pcs.PDC's
Monthly Amortization = 10,247.28

Payment to HDMF or Pag-ibig

5 years = 46,979.17
10 years =7,210.56
15 years =5,681.08
20 years = 4,960.13
25 years =4,566.30
30 years = 4,247.52

Disclaimer :
Prices are subject to change without prior noticed .

Belle vue 105 sq.m

Lot Area = 105 sq.m
Floor Area = 34.5 sq.m
Belle vue 105 sq.m
Processing Fee = 50,000.00
Reservation Fee = 15,000.00


TTL PACKAGE = 1,060,000.00
Promo / Discount/Add RF = 15,000.00
add: Processing Fee = 50,000.00
Discount _____%
TCP or TOTAL CONTRACT PRICE = 1,125,000.00

F I N A N C I N G O P T I O N S
WITH FUNDER:
T C P = 1,125,000.00
LOANABLE ______% 1,000,000.00
EQUITY ________% 125,000.00
less: Reservation Fee = 15,000.00
add: Corner Lot Fee = 20,000.00

EQUITY 130,000.00
Payable to 12 months with zero interest with 12 PDC's
Monthly Amortization = 10,833.33
PAYMENT TO JVC:

PAYMENT TO HDMF:Or Pag-ibig
5 yrs = 20,516.53
10 yrs = 12,398.57
15 yrs = 9,847.40
20 yrs = 8,676.23
25 yrs = 8,052.27
30 yrs = 7,689.13

Add MRI = 410.00
Add FI = 248.10
HDMF Contribution = 450.00
TOTAL M.A
5 years = 21,624.63
10 years = 13,506.67
15 years = 10,955.50
20 years = 9,784.33
25 years = 9,160.37
30 years = 8,797.23

PAYMENTS UPON MOVING-IN:
1 yr. MRI 4,920.00
1 yr. FI 2,977.20
Doc Stamp 2,500.00
HDMF PF 2,000.00
Membership Fee 1,000.00
Monthly Dues 3,000.00 (500 * 6 mos.)
16,397.20

Disclaimer:
Prices are subject to change without prior noticed .

BELLE VUE COMPUTATION 190 SQ.M

PROJECT BV
LOT AREA = 95 PLUS 95 EXTRA LOT
PROCESSING FEE = 230,000.00
RESERVATION FEE = 30,000.00



TTL PACKAGE = 1,250,000.00
Promo / Discount/Add RF = 30,000.00
add: Processing Fee = 230,000.00
add: Recoupment Fee
TCP or TOTAL CONTRACT PRICE 1,510,000.00

F I N A N C I N G O P T I O N S
WITH FUNDER:
T C P = 1,510,000.00
LOANABLE ______% 1,250,000.00
EQUITY ________% 260,000.00
less: Reservation Fee 30,000.00
less: discount

EQUITY = 230,000.00
PAYABLE IN 18 MONTHS WITH ZERO Interest WITH 18 PCS. PDC
Monthly Installment = 12,777.78

PAYMENT TO HDMF:

5 yrs = 27,620.43
10 yrs = 17,534.85
15 yrs = 14,413.41
20 yrs = 13,012.24
25 yrs = 12,281.81
30 yrs = 11,871.28


PAYMENTS UPON MOVING-IN:

1 yr. MRI 6,150.00
1 yr. FI 2,977.20
Doc Stamp 3,125.00
HDMF PF 2,000.00
Membership Fee 1,000.00
Monthly Dues 3,000.00 (500 * 6 mos.)
18,252.20

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED .

Belle vue 95 sq.m

BELLE VUE

LOT AREA = 95 SQ.M
FLOOR AREA = 34.5 SQ.M

TOTAL CONTRACT PRICE = 1,000,000.00
PROMO / DISCOUNT / ADD RF = 15,000.00
ADD : PROCESSING FEE = 50,000.00
DISCOUNT =
TOTAL CONTRACT PRICE = 1,065,000.00

FINANCING OPTIONS

TOTAL CONTRACT PRICE = 1,065,000.00
LOANABLE AMOUNT = 1,000,000.00
EQUITY = 65,000.00
LESS : RESERVATION FEE = 15,000.00
LESS : DISCOUNT =

EQUITY = 50,000.00
8 MONTHS TO PAY WITH ZERO INTEREST WITH PDC = 6,250.00

THRU PAG-IBIG MONTHLY AMORTIZATION

5 YEARS = 21,624.63 PER MONTH
10 YEARS = 13,506.67 PER MONTH
15 YEARS = 10,955.50 PER MONTH
20 YEARS = 9,784.33 PER MONTH
25 YEARS = 9,160.37 PER MONTH
30 YEARS = 8,797.23 PER MONTH

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED .


PAYMENTS UPON MOVING - IN :
1 Year MRI = 4,920.00
1 Year FI = 2,977.20
Documentary Stamp = 2,500.00
HDMF PF = 2,000.00
Membership Fee = 1,000.00
Monthly Dues = 3,000.00 ( 500/mo. * 6 months advance )
Total = 16,397.20

Belle vue Corner Lot 166sq.m

Lot area = 166sq.m
Floor area = 34.5 sq.m

TOTAL CONTRACT PRICE = 1,426,000.00
PROMO / DISCOUNT ' ADD RESERVATION FEE = 15,000.00
ADD : PROCESSING FEE = 50,000.00
ADD : CORNER LOT FEE = 20,000.00
DISCOUNT =
TOTAL CONTRACT PRICE = 1,511,000.00

FINANCING OPTIONS

TOTAL CONTRACT PRICE = 1,511,000.00
LOANABLE AMOUNT = 1,000,000.00
EQUITY = 511,000.00
LESS : RESERVATION FEE = 15,000.00
LESS : DISCOUNT
BALANCE EQUITY = 496,000.00

PAYMENT TO JVC

TERM = 18 MONTHS
INTEREST = 0%
MONTHLY INSTALLMENT = 27,555.56
PDC = 18 PCS.

PAYMENT TO HDMF

TERM = 5 YEARS = 8.5% = 20,516.53
10 YEARS = 8.5% = 12,398.57
15 YEARS = 8.5% = 9,847.40
20 YEARS = 8.5% = 8,676.23
25 YEARS = 8.5% = 8,052.27
30 YEARS = 8.5% = 7,689.13

ADD MRI = 410.00
ADD FI = 248.10
HDMF CONTRIBUTION = 450.00
TOTAL MONTHLY AMORTIZATION =
5 YEARS = 21,624.63
10 YEARS = 13,506.67
15 YEARS = 10,955.50
20 YEARS = 9,784.33
25 YEARS = 9,160.37
30 YEARS = 8,797.23
PDC = 24 PCS.

PAYMENTS UPON MOVING - IN :

1 YEAR MRI = 4,920.00
1 YEAR FI = 2,977.20
DOC. STAMP = 2,500.00
HDMF PF = 2,000.00
MEMBERSHIP FEE = 1,000.00
MONTHLY DUES = 3,000.00 (500/MONTH 6 MONTHS ADVANCE)
TOTAL = 16,397.20

DISCLAIMER :
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED .

Pag-ibig Citihomes-Computation for Local

Monthly Amortization Local Computation
400,000.00

Processing Fee = 50,000.00
7 days from the reservation = 20% discount
40,000.00

Reservation Fee = 5,000.00

30 years = 2,676.40
29 years = 2,706.22
28 years = 2,738.70
27 years = 2,774.14
26 years = 2,812.91
25 years = 2,855.40
24 years = 2,902.11
23 years = 2,953.59
22 years = 3,010.50
21 years = 3,073.63
20 years = 3,143.92
19 years = 3,222.53
18 years = 3,310.85
17 years = 3,410.60
16 years = 3,523.95
15 years = 3,653.63
14 years = 3,803.15
13 years = 3,977.09
12 years = 4,181.60
11 years = 4,425.01
10 years = 4,719.02
9 years = 5,080.50
8 years = 5,534.77
7 years = 6,121.62
6 years = 6,907.36
5 years = 8,011.32
4 years = 9,672.21
3 years = 12,446.98
2 years = 18,006.44
1 year = 34,704.77

Pag-ibig Citi Homes-Monthly Amortization OFW Computation

Monthly Amortization OFW Computation
P 400,000.00

Processing Fee = 50,000.00
7 days from the reservation = 20% discount
40,000.00

Reservation Fee = 5,000.00

30 years = 2,743.10
29 years = 2,772.92
28 years = 2,805.40
27 years = 2,840.84
26 years = 2,879.61
25 years = 2,922.10
24 years = 2,968.81
23 years = 3,020.29
22 years = 3,077.20
21 years = 3,140.33
20 years = 3,210.62
19 years = 3,289.23
18 years = 3,377.55
17 years = 3,477.30
16 years = 3,590.65
15 years = 3,720.33
14 years = 3,869.85
13 years = 4,043.79
12 years = 4,248.30
11 years = 4,491.71
10 years = 4,785.72
9 years = 5,147.20
8 years = 5,601.47
7 years = 6,188.32
6 years = 6,974.06
5 years = 8,078.02
4 years = 9,738.91
3 years = 12,513.68
2 years = 18,073.14
1 year = 34,771.47

Jessica B Forest View - 83sq.m Computation

FOREST VIEW HOMES 2
JESSICA B 60
Location inner
Lot Area (sqm) 83

Total Selling Price 1,430,600
DOLLAR AMOUNT = 30,438
Plus: 2.52% Misc Fees 36,051
DOLLAR AMOUNT = 767
Total Contract Price 1,466,651
DOLLAR AMOUNT = 31,205

SPOT CASH ( With Misc. Fees)

1. Reservation Fee = Day 1 = P 10,000
DOLLAR AMOUNT = 213
2. 5 % Spotcash within 30 days = Day 30 = P 1,383,319
DOLLAR AMOUNT = 29,432

FOR BANK FINANCING AND PAG-IBIG FINANCING
Total Selling Price =1,430,600
DOLLAR AMOUNT = 30,438
Plus: 5.09% Misc Fees = 72,818
DOLLAR AMOUNT = 1,549
Total Contract Price = 1,503,418
DOLLAR AMOUNT = 31,988

BANK FINANCING

1. Reservation Fee = Day 1 = P 10,000
DOLLAR AMOUNT = 213
2.A 30% DP with 5% Discount on DP (incl of Misc Fees) = Day 30 = P 469,446
DOLLAR AMOUNT = 9,988
2.B 30% in 6 mos @ zero interest = Day 30 = P 82,000
DOLLAR AMOUNT = 1,745
3. 70% Balance Due:
Bank finance 5 yrs @ 15%pa 0.023789900 = P 23,824
DOLLAR AMOUNT = 507

PAG-IBIG

1. Reservation Fee = Day 1 =P 10,000
DOLLAR AMOUNT = 213
2.A 10% DP within 30 days =Day 30 = P 205,878
DOLLAR AMOUNT = 4,380
2.B 10% DP over 36 mos @ ZERO interest = Day 30 = P 5,719
DOLLAR AMOUNT = 122
3. 90% Balance Due:
a) PAG-IBIG 10 yrs @9.5%pa 0.01293976 = P 16,660
DOLLAR AMOUNT = 354
b) PAG-IBIG 15 yrs @9.5%pa 0.01044225 = P 13,445
DOLLAR AMOUNT = 286
c) PAG-IBIG 20 yrs @9.5%pa 0.00932131 = P 12,002
DOLLAR AMOUNT = 255
d)PAG-IBIG 25 yrs @9.5% pa 0.00873697 = P 11,249
DOLLAR AMOUNT = 239
e) PAG-IBIG 30 yrs @9.5%pa 0.00840854 = P 10,826
DOLLAR AMOUNT = 230

Note:
1. Reservation is non-refundable and non-transferable.
2. Prices shall be in effect on the date of this proposal and subject to change without prior notice.
3. Estimated loan is subject for approval by financing institution.
4. Pueblo de Oro Devt. Corp. (PODC) reserves the rights to correct figures appearing in this proposal
in the event of typographical error.
5. Miscellaneous Fee includes processing of Bank/Pag-ibig Loan and registration/transfer charges,
subject to change without prior notice.