Wednesday, September 9, 2009

Golden Glow Village - Computation Lot only 108sq.m

Lot Area = 108 sq.m
Inner
Price per sq.m = 6,000.00
Lot Value = 648,000.00
Processing Fee = 51,840.00
Reservation Fee = 10,000.00

Total Package = 648,000.00
Add : Processing Fee = 51,840.00
Add : Reservation Fee = 10,000.00
Discount =
Total Contract Price = 709,840.00

FINANCING OPTIONS

Total Contract Price = 709,840.00
Loanable Amount = 583,200.00
Equity =126,640.00
Less : Reservation Fee = 10,000.00
Equity = 116,640.00
Add 1 year MRI = 2,869.34
Add 1 year FI =
Add Documentary Stamp = 1,458.00
Add HDMF PF = 2,000.00
Total = 122,967.34

Down payment or Equity Total = 122,967.34
Payable in 1 year at zero interest with 12pcs.PDC's
Monthly Amortization = 10,247.28

Payment to HDMF or Pag-ibig

5 years = 46,979.17
10 years =7,210.56
15 years =5,681.08
20 years = 4,960.13
25 years =4,566.30
30 years = 4,247.52

Disclaimer :
Prices are subject to change without prior noticed .

No comments:

Post a Comment