Belle vue Corner Lot 166sq.m

Lot area = 166sq.m
Floor area = 34.5 sq.m

TOTAL CONTRACT PRICE = 1,426,000.00
PROMO / DISCOUNT ' ADD RESERVATION FEE = 15,000.00
ADD : PROCESSING FEE = 50,000.00
ADD : CORNER LOT FEE = 20,000.00
DISCOUNT =
TOTAL CONTRACT PRICE = 1,511,000.00

FINANCING OPTIONS

TOTAL CONTRACT PRICE = 1,511,000.00
LOANABLE AMOUNT = 1,000,000.00
EQUITY = 511,000.00
LESS : RESERVATION FEE = 15,000.00
LESS : DISCOUNT
BALANCE EQUITY = 496,000.00

PAYMENT TO JVC

TERM = 18 MONTHS
INTEREST = 0%
MONTHLY INSTALLMENT = 27,555.56
PDC = 18 PCS.

PAYMENT TO HDMF

TERM = 5 YEARS = 8.5% = 20,516.53
10 YEARS = 8.5% = 12,398.57
15 YEARS = 8.5% = 9,847.40
20 YEARS = 8.5% = 8,676.23
25 YEARS = 8.5% = 8,052.27
30 YEARS = 8.5% = 7,689.13

ADD MRI = 410.00
ADD FI = 248.10
HDMF CONTRIBUTION = 450.00
TOTAL MONTHLY AMORTIZATION =
5 YEARS = 21,624.63
10 YEARS = 13,506.67
15 YEARS = 10,955.50
20 YEARS = 9,784.33
25 YEARS = 9,160.37
30 YEARS = 8,797.23
PDC = 24 PCS.

PAYMENTS UPON MOVING - IN :

1 YEAR MRI = 4,920.00
1 YEAR FI = 2,977.20
DOC. STAMP = 2,500.00
HDMF PF = 2,000.00
MEMBERSHIP FEE = 1,000.00
MONTHLY DUES = 3,000.00 (500/MONTH 6 MONTHS ADVANCE)
TOTAL = 16,397.20

DISCLAIMER :
PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED .