Golden Glow Village - Computation Lot only 120 sq.m

Golden Glow Village - Computation Lot only 120 sq.m
Lot Area = 120 sq.m
Inner
Price per sq.m = 6,000.00
Lot Value = 720,000.00
Processing Fee = 57,600.00
Reservation Fee = 10,000.00

Total Package = 720,000.00
Add : Processing Fee = 57,600.00
Add : Reservation Fee = 10,000.00
Discount =
Total Contract Price = 787,600.00

FINANCING OPTIONS

Total Contract Price = 787,600.00
Loanable Amount = 540,000.00
Equity = 247,600.00
Less : Reservation Fee = 10,000.00
Equity = 237,600.00
Add 1 year MRI = 2,656.80
Add 1 year FI =
Add Documentary Stamp = 1,350.00
Add HDMF PF = 2,000.00
Total = 243,606.80

Down payment or Equity Total = 243,606.80
Payable in 1 year at zero interest with 12pcs.PDC's
Monthly Amortization = 20,300.57

Payment to HDMF or Pag-ibig

5 years = 43,564.05
10 years = 6,741.26
15 years = 5,325.07
20 years = 4,657.53
25 years = 4,292.87
30 years = 3,997.71

Disclaimer :
Prices are subject to change without prior noticed .