JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT

FOREST VIEW HOMES 2 - JESSICA BASIC
LOT AREA = 72SQ.M
FLOOR AREA = 60SQ.M
TOTAL CONTRACT PRICE = 1,414,776.00

SPOT CASH

RESERVATION FEE = 10,000.00
5% SPOTCASH WITHIN 30 DAYS = 1,334,037.00

FOR BANK FINANCING AND PAG-IBIG FINANCING
TOTAL SELLING PRICE = 1,380,000.00
PLUS:5.09% MISC. FEES = 70,242.00
TOTAL CONTRACT PRICE = 1,450,242.00

BANK FINANCING
RESERVATION FEE = 10,000.00
30% DP WITH 5% DISCOUNT ON DP = 452,488.00
30% IN 6 MOS. @ ZERO INTEREST = 79,040.00
70% BALANCE
5 YEARS = 22,981.00

PAG-IBIG

RESERVATION = 10,000.00
10% DP WITHIN 30 DAYS = 198,242.00
10% DP OVER 36 MOS. @ ZERO INTEREST = 5,507.00

90% BALANCE DUE
10 YEARS = 16,071.00
15 YEARS = 12,969.00
20 YEARS = 11,577.00
25 YEARS = 10,851.00
30 YEARS = 10,443.00

PRICES SHALL BE IN EFFECT ON THE DATE OF THIS PROPOSAL AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.