Lot No: GE-CL07-BL03-L002

Lot No: GE-CL07-BL03-L002

Block No: Block 03
Area: 586 sqm
Selling Price: Php 3,281,600

Phase :	GE-004	Location :	Corner Lot
Block :	BL03	Lot Area/sqm :	586
Lot No :	GE-CL07-BL03-L002	Price Per sqm:	5,600
		Total Price:	3,281,600
		Misc Fee:	164,080
		Contract Price:	3,445,680 Php

SPOT CASH ( With Misc. Fees)

TERM	DUE DATE	AMOUNT DUE
1 Reservation Fee :	Day 1	20,000
2 % Discount within 30 days :	Day 30	2,908,828

DEFERRED CASH ( With Misc. Fees)

DEFERRED CASH 1 Reservation Fee :	Day 1	20,000
36 equal monthly payment :	Day 30

OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWNPAYMENT OUTRIGHT DOWN PAYMENT

(minimum of 30% DP to avail of the discount)
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	62,698
Sales Redemption :		825
Total Monthly Amortization :		63,523
3 - Balance Due :
In House 5 yrs @16%pa (0.024318056) :		55,861
Sales Redemption :		825
Total Monthly Amortization :		56,686

BANK FINANCING
OUTRIGHT DOWNPAYMENT

TERM (IN YEARS) :
1 - Reservation Fee :	Day 1	20,000
2 - 30% DP over 18 mos :	Day 30	140,180
BANCO DE ORO
40% Net Income :		280,727
Required Income :		701,817
METROBANK
40% Net Income :		280,727
Required Income :		701,817

PHILIPPINE NATIONAL BANK
40% Net Income :		274,722
Required Income :		686,805

PAG-IBIG FINANCING

1 - Reservation Fee :	Day 1	20,000
2 - a)30% Outright Downpayment with 10% Discount :	Day 30	1,104,768
b) 30% DP over 18 mos 0% interest :	Day 30	67,256
3 - 70% Balance Due :		REQUIRED INCOME
a) PAG -IBIG 5yrs @ 6% pa (0.0214939003781) :		49,374
b) PAG -IBIG 10yrs @ 6% pa (0.0134934996776) :		30,996
c) PAG -IBIG 15yrs @ 6% pa (0.011053989237) :		25,392
d) PAG -IBIG 20yrs @ 6% pa (0.00998379886969) :		22,934
e) PAG -IBIG 25yrs @ 6% pa (0.00944181705155) :		21,689
f) PAG -IBIG 30yrs @ 6% pa (0.00914739294493) :		21,013

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICED.

PIA Complete Forest View

LOT AREA = 72 SQ.M
FLOOR AREA = 32 SQ.M
TOTAL CONTRACT PRICE = 1,012,679.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 957,045.00

BANK FINANCING

RESERVATION FEE = 5,000.00
30% DOWN PAYMENT WITH 5% DISCOUNT ON DP = 328,796.00
30% IN 6 MONTHS @ ZERO INTEREST = 57,397.00
70% BALANCE DUE:
5 YEARS = 16,403.00

PAG-IBIG FINANCING

RESERVATION FEE = 5,000.00
5% DP WITHIN 30 DAYS = 98,130.00
5% DP 36 MOS. W/ ZERO INTEREST = 2,726.00

95% BALANCE DUE /PAG-IBIG
10 YEARS = 11,602.00
15 YEARS = 9,215.00
20 YEARS = 8,121.00
25 YEARS = 7,535.00
30 YEARS = 7,195.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

PIA B Forest View

LOT AREA = 72 SQ.M
FLOOR AREA = 32 SQ.M
TOTAL CONTRACT PRICE = 916,789.00.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 865,950.00

BANK FINANCING

RESERVATION FEE = 5,000.00
30% DOWN PAYMENT WITH 5% DISCOUNT ON DP = 301,337.00
30% IN 6 MONTHS @ ZERO INTEREST = 52,582.00
70% BALANCE DUE:
5 YEARS = 14,821.00

PAG-IBIG FINANCING

RESERVATION FEE = 5,000.00
5% DP WITHIN 30 DAYS = 92,989.00
5% DP 36 MOS. W/ ZERO INTEREST = 2,583.00

95% BALANCE DUE /PAG-IBIG
10 YEARS = 10,483.00
15 YEARS = 8,326.00
20 YEARS = 7,337.00
25 YEARS = 6,808.00
30 YEARS = 6,501.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

VIVIENNE BASIC

LOT AREA = 108SQ.M
FLOOR AREA = 36SQ.M
TOTAL CONTRACT PRICE = 1,134,835.00
RESERVATION FEE = 5,000.00

SPOT CASH WITH 5% DISCOUNT = 1,073,093.00

BANK FINANCING

30% OUTRIGHT DOWN = 367,176.00
5 YEARS = 18,401.00

PAG-IBIG FINANCING

10% DP = 108,373.00
10% DP 36 MOS. W/ ZERO INTEREST = 3,010.00

90% PAG-IBIG

20 YEARS = 9,785.00
25 YEARS = 9,172.00
30 YEARS = 8,827.00

PRICES ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.

VIVIENNE COMPLETE

VIVIENNE COMPLETE

LOT AREA = 108SQ.M
FLOOR AREA = 36SQ.M
TOTAL CONTRACT PRICE = 1,282,000.00
RESERVATION FEE = 5,000

SPOT CASH WITH 5% DISCOUNT = 1,212,900.00

BANK FINANCING

30% OUTRIGHT DOWN = 412,566.00
5 YEARS = 20,816.00

PAG-IBIG FINANCING

10% DP = 182,250.00
10% DP 36 MOS. W/ ZERO INTEREST = 5,062.00

90% PAG-IBIG

20 YEARS = 10,486.00
25 YEARS = 9,829.00
30 YEARS = 9,460.00

JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT

FOREST VIEW HOMES 2 - JESSICA BASIC
LOT AREA = 72SQ.M
FLOOR AREA = 60SQ.M
TOTAL CONTRACT PRICE = 1,414,776.00

SPOT CASH

RESERVATION FEE = 10,000.00
5% SPOTCASH WITHIN 30 DAYS = 1,334,037.00

FOR BANK FINANCING AND PAG-IBIG FINANCING
TOTAL SELLING PRICE = 1,380,000.00
PLUS:5.09% MISC. FEES = 70,242.00
TOTAL CONTRACT PRICE = 1,450,242.00

BANK FINANCING
RESERVATION FEE = 10,000.00
30% DP WITH 5% DISCOUNT ON DP = 452,488.00
30% IN 6 MOS. @ ZERO INTEREST = 79,040.00
70% BALANCE
5 YEARS = 22,981.00

PAG-IBIG

RESERVATION = 10,000.00
10% DP WITHIN 30 DAYS = 198,242.00
10% DP OVER 36 MOS. @ ZERO INTEREST = 5,507.00

90% BALANCE DUE
10 YEARS = 16,071.00
15 YEARS = 12,969.00
20 YEARS = 11,577.00
25 YEARS = 10,851.00
30 YEARS = 10,443.00

PRICES SHALL BE IN EFFECT ON THE DATE OF THIS PROPOSAL AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.